$625,000
Tucson, AZ 85719
MLS# 22401918
Status: Active Contingent
3214 sqft
1 / 18
Property Description
Package deal! A triplex and a home (1926 N Fremont MLS 22410956 & 1104 E Waverly MLS 22324672) for an opportunity of a package deal close to the U of A Campus & downtown Tucson! Total of eight bedrooms and five bathrooms. The triplex at 1104 E Waverly Street has leases already in place through July 2025! This is a corner lot property with lots of potential! The 1104 E Waverly St main house is a 4 bed, 2 bath and a large studio in the back with a studio to the side. The 1926 N Fremont Ave house is 2 bed, 1bath. Great outdoor space and most bedrooms have a door that leads to the exterior. Both units are upgraded but hold onto the great values of this historical property! Feel free to reach out with questions or to schedule a showing. Please do not disturb tenants, appointment is required
Details
Maps
Documents
Address Information
Street #: 1104
Direction: E
Street Name: Waverly
Suffix: Street
State/Province: AZ
Zip Code: 85719
County: Pima
Country: USA
Location, Tax & Legal
Tax Code: 123-11-1800
Tax Year: 2023
Taxes: 5248.56
Taxes For: Dwelling & Land
Legal Description: Monterey Amended N110' Lots 8 9 & 10 Blk 17
Area: Central
Subdivision: Monterey Addition
Township: 14
Range: 14
Section: 6
Municipality/Zoning: Tucson - NR1
Fire Protection: Included in Taxes
FEMA Flood Zone: No
Municipal Flood Zone: No
Community: None
Contract Information
Current Price: $625,000
List Price: $625,000
Listing Date: 2024-01-23
Status: Active Contingent
Co-Op Fee: 3%
Method of Title: Fee (Simple)
Distressed Info: None
Status Change Info
Off Market Date: 2024-05-15
Showing Information
Directions: Grant / Park head SOUTH on Park, EAST on Waverly Street to address on right
General Property Information
Dwelling Type: 3 Plex
Attached/Detached: Detached
Construction Status: Existing
Lot Dimensions: 120x110
Lot Acres: 0.3
Lot Sqft: 13200
Lot Size Source: Assessor
Combined SqFt: 3214
Year Built: 1946
Total Parking: 4
School District: TUSD
Elementary School: Blenman
Middle School: Doolen
High School: Catalina
Horse Property: No
Horse Facilities: No
List Price/SqFt: 194.46
Lot Size Price/SqFt: 47.35
Remarks & Misc
Geo Lat: 32.245513
Geo Lon: -110.955046
Unit Info
# of Units/Studios: 2
Avg Mo Rent/Studios: 750
# of Units/Other: 1
Avg Mo Rent/Other: 3000
Unit 1 Information
Monthly Rent: 2800
# Beds: 4
# Full Baths: 2
SqFt: 2007
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: Turnkey
Parking: On Property
Unit 2 Information
Monthly Rent: 700
# Beds: 1
# Full Baths: 1
SqFt: 664
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: Turnkey
Parking: On Property
Unit 3 Information
Monthly Rent: 700
# Beds: 1
# Full Baths: 1
SqFt: 696
Occupancy: Yes
Stories: Single
Furnished: Turnkey
Parking: On Property
Analysis
Cap Rate %: 6.33
Gross Rent Multi: 11.57
Exp/SqFt: 4.49
Exp % of Gross: 26.72
Income
Gross Scheduled Rent: 54000
Adjusted Gross: 54000
Total Expenses: 14428.56
Net Opp Income: 39571.44
Expenses
Capital Expenses: 1620
Maintenance Supplies: 2160
Management: 5400
Taxes/Assessments: 5248.56
Figures Presented: Proforma
Interior Features
Interior Steps: No
Electric
Electric Company: tep
Utilities Paid
Cable TV: Tenant
Electric: Tenant
Gas: Tenant
Insurance: Owner
Landscaping: Owner
Sewer: Tenant
Taxes: Owner
Trash: Tenant
Water: Tenant
RV Parking
Other: none
Subdivision Restrict
Age Restrictions: No
Deed Restrictions: No
CC&Rs: No
Association & Fees
HOA: No
Terms
Other: seller's tittle
Submit With Offer
Digital Signatures: Yes
Seller Title Company: seller's tittle
Home Protection
Offered: No
Property Features
Construction: Brick
Style: Contemporary; Territorial
Roof: Built-Up
Living Areas: Family Room; Great Room
Dining Areas: Breakfast Bar
Dining Room: Area
Breakfast: Area
Kitchen Features: Dishwasher; Garbage Disposal; Refrigerator
Bathroom Features: Shower Only/Primary
Laundry: Laundry Room; Dryer Included; Washer Included
Extra Room: None
Interior Features: Ceiling Fan(s); Vaulted Ceilings
Floor Covering: Ceramic Tile; Wood
Window Covering: Some
Technology: Cable TV; High Speed Internet; Telephone
Main Cooling: Wall Unit(s)
Main Heating: Forced Air; Natural Gas
Water Heater: Natural Gas
Gas: Natural
Sewer: Connected
Water: City Water
Accessibility Option: None
Security: None
Patio/Deck: None
Pool: None
Spa: None
Fence: Wire
Landscape - Front: Decorative Gravel; Desert Plantings
Landscape - Rear: Decorative Gravel; Desert Plantings
View: None
Road Type: Paved
Driveway: None
Exterior Feature: None
Lot Features: Subdivided
Neighborhood Features: None
Terms: Cash; Conventional
Submit With Offer: Income Property Addendum; Loan Pre-Qualifiaction; Proof of Funds
Property Disclosures: Lead Based Paint; Leases
Special Conditions: None
Lead Paint Discl Listing Office: Tucson Integrity Realty, LLC
Last Updated: May - 15 - 2024
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2020 MLS of Southern Arizona. All Rights Reserved.
