$564,000
Tucson, AZ 85711
MLS# 22608649
2906 sqft
1 / 48
Property Description
Investor alert! This 1976-built 4-plex is priced at $564,000 with a 5.46% stabilized CAP rate and a clear path to 6.40% at full occupancy -- no additional capital required. Four spacious 2BD/2BA units, each with private en suite bathrooms, drive strong rental demand and low turnover. Utilities are fully tenant-paid and parking for up to 6 vehicles adds everyday convenience. All 4 units feature brand new HVAC systems, and one unit was completely remodeled in 2025 with modern finishes -- move-in ready. Current rents are below market with 2 units vacant, offering immediate lease-up upside. The heavy lifting is already done. Gross Potential Rent: $52,800/yr | Stabilized NOI: $30,782 | GRM: 10.68.
Details
Maps
Documents
Address Information
Country: USA
Street #: 5813
Direction: E
Street Name: 23rd
Suffix: Street
State/Province: AZ
Zip Code: 85711
County: Pima
Location, Tax & Legal
Tax Year: 2025
Taxes: 2339.97
Taxes For: Dwelling & Land
Legal Description: From Parcel:001010010 /Craycroft E90' Of Lot 13 Blk 1 Exc S94' E64'
Township: 14
Community: None
Range: 14
Section: 24
Municipality/Zoning: Tucson - R2
Fire Protection: Included in Taxes
FEMA Flood Zone: No
Municipal Flood Zone: No
Tax Code: 131-09-022C
Area: Central
Subdivision: N/A
Contract Information
Method of Title: Fee (Simple)
Distressed Info: None
Current Price: $564,000
List Price: $564,000
Listing Date: 2026-04-02
Status: Active
General Property Information
Dwelling Type: Quadruplex
Attached/Detached: Attached
Construction Status: Existing
Lot Dimensions: 00x00
Lot Acres: 0.33
Total Parking: 6
Lot Sqft: 14244
Lot Size Source: Appraiser
Horse Property: No
School District: TUSD
Elementary School: Wheeler
Middle School: Vail
High School: Palo Verde
Horse Facilities: No
List Price/SqFt: 194.08
Lot Size Price/SqFt: 39.6
Combined SqFt: 2906
Year Built: 1976
Showing Information
Directions: FROM CRAYCROFT AND 22ND EAST TO VAN BUREN, SOUTH ON VAN BUREN TO 23RD ST, EAST TO
Unit Info
# of Units/2 BR: 4
Avg Mo Rent/2 BR: 1100
Electric
Electric Company: TEP
Unit 1 Information
Monthly Rent: 1100
# Beds: 2
# Full Baths: 2
SqFt: 725
Occupancy: No
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Income
Vacancy Loss: 440
Other Income: 0
Adjusted Gross: 3960
Total Expenses: 49538
Gross Scheduled Rent: 4400
Net Opp Income: -45578
Gas
Natural: 1
Unit 2 Information
Monthly Rent: 1100
# Beds: 2
# Full Baths: 2
SqFt: 725
Occupancy: No
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Analysis
Gross Rent Multi: 142.42
Vacancy Rate %: 10
Exp/SqFt: 17.05
Exp % of Gross: 1250.96
Cap Rate %: -8.08
Construction
Siding: No
Wood Frame: 1
Unit 3 Information
Monthly Rent: 1100
# Beds: 2
# Full Baths: 2
SqFt: 725
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Expenses
Admin Expenses: 0
Capital Expenses: 40000
Contract Services: 0
Figures Presented: Proforma
Gas/Electric: 0
Insurance: 3743
Maintenance Supplies: 0
Management: 0
Resident Manager: 0
Taxes/Assessments: 5795
Water/Sewer: 0
Other Expenses: 0
Style
Bungalow: 1
Sewer
Connected: 1
Unit 4 Information
Monthly Rent: 1100
# Beds: 2
# Full Baths: 2
SqFt: 725
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Roof
Built-Up - Reflect: 1
Water
Public: 1
Living Areas
Living Room: 1
Dining Areas
Eat-In Kitchen: 1
Fence
Wood: 1
Dining Room
Area: 1
View
None: 1
Breakfast
Area: 1
Road Type
Paved: 1
Kitchen Features
Oven: Electric
Refrigerator: 1
Road Maintenance
City: 1
Lot Features
East/West Exposure: 1
Main Cooling
Central Air: 1
Laundry
Outside: 1
Neighborhood Features
None: 1
Main Heating
Forced Air: 1
Extra Room
None: 1
Water Heater
Natural Gas: 1
Association & Fees
HOA: No
Interior Features
Walk-In Closet(s): 1
Bathroom Features
2 Primary Baths: 1
Terms
Cash: 1
Conventional: 1
FHA Loan: 1
Floor Covering
Ceramic Tile: 1
Submit With Offer
Digital Signatures: Yes
Loan Pre-Qualifiaction: 1
Proof of Funds: 1
Window Covering
Stay: 1
Accessibility Option
None: 1
Technology
Cable TV: 1
High Speed Internet: 1
Security
None: 1
Landscape - Front
Shrubs: 1
Trees: 1
Landscape - Rear
Shrubs: 1
Trees: 1
Patio/Deck
Covered: 1
Utilities Paid
Cable TV: Tenant
Electric: Tenant
Gas: Tenant
Insurance: Owner
Landscaping: Owner
Sewer: Owner
Taxes: Owner
Trash: Owner
Water: Owner
Pool
None: 1
Property Disclosures
Seller Prop Disclosure: 1
Spa
None: 1
Special Conditions
None: 1
Driveway
Paved: Gravel
RV Parking
Other: None
Exterior Feature
None: 1
Subdivision Restrict
Age Restrictions: No
CC&Rs: Yes
Deed Restrictions: No
Home Protection
Offered: No
Remarks Misc
Geo Lat: 32.20588
Geo Lon: -110.868222
Property Features
Construction: Wood Frame
Style: Bungalow
Roof: Built-Up - Reflect
Living Areas: Living Room
Dining Areas: Eat-In Kitchen
Dining Room: Area
Breakfast: Area
Kitchen Features: Refrigerator
Bathroom Features: 2 Primary Baths
Laundry: Outside
Extra Room: None
Interior Features: Walk-In Closet(s)
Floor Covering: Ceramic Tile
Window Covering: Stay
Technology: Cable TV; High Speed Internet
Main Cooling: Central Air
Main Heating: Forced Air
Water Heater: Natural Gas
Gas: Natural
Sewer: Connected
Water: Public
Accessibility Option: None
Security: None
Pool: None
Spa: None
Fence: Wood
Landscape - Front: Shrubs; Trees
Landscape - Rear: Shrubs; Trees
View: None
Road Type: Paved
Exterior Feature: None
Lot Features: East/West Exposure
Neighborhood Features: None
Terms: Cash; Conventional; FHA Loan
Submit With Offer: Loan Pre-Qualifiaction; Proof of Funds
Property Disclosures: Seller Prop Disclosure
Special Conditions: None
Seller Disclosure 
Listing Office: OMNI Homes International
Last Updated: April - 08 - 2026
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2020 MLS of Southern Arizona. All Rights Reserved.
