$56,000
Tucson, AZ 85711
MLS# 21515166
Status: Closed
925 sqft
1 / 10
Property Description
Easy to rent SFR located on a large secluded lot in East Central Tucson. Rental income creates positive cash flow on the rental property. Ideal for investor seeking equity and higher cap rate. Ask about seller finance possibilities.
Details
Maps
Address Information
Country: USA
Street #: 5835
Direction: E
Street Name: 28Th
Suffix: Street
State/Province: AZ
Zip Code: 85711
County: Pima
Location, Tax & Legal
Tax Year: 2014
Taxes: 831.22
Assessments: 0
Legal Description: Craycroft PTN we 72.85'' N lot 15 blk 4
Township: 14
Community: None
Range: 14
Section: 24
Municipality/Zoning: Tucson - R2
Fire Protection: Included in Taxes
Tax Code: 131-09-136C
Area: Central
Subdivision: Craycroft
Contract Information
Distressed Info: None
Current Price: $56,000
Sold Price: $56,000
Listing Date: 2015-05-26
Status: Closed
Status Change Info
Off Market Date: 2015-07-24
Sold Price/SqFt: 60.54
Lot Sz Sold Prc/SqFt: 7.57
How Sold: Cash Owner Carryback
Pending Date: 2015-07-24
Sold Date: 2015-08-03
Sold Price: $56,000
General Property Information
Lot Dimensions: irregular
Lot Acres: 0.17
Lot Sqft: 7400
Lot Size Source: Assessor
List Price/SqFt: 60.54
Lot Size Price/SqFt: 7.57
Combined SqFt: 925
Year Built: 1946
Showing Information
Directions: From Craycroft/29th E to Van Buren, N to 28th E to address (take drive way that is directly E of 5789 to back house)
Unit Info
Avg Mo Rent/Studios: 0
Avg Mo Rent/1 BR: 0
Avg Mo Rent/2 BR: 0
# of Units/3 BR: 1
Avg Mo Rent/3 BR: 850
Avg Mo Rent/Other: 0
Income
Vacancy Loss: 700
Other Income: 0
Adjusted Gross: 9500
Total Expenses: 1834
Gross Scheduled Rent: 10200
Net Opp Income: 7666
Analysis
Gross Rent Multi: 5.89
Vacancy Rate %: 6.86
Exp/SqFt: 1.98
Exp % of Gross: 19.31
Cap Rate %: 13.69
Expenses
Admin Expenses: 0
Capital Expenses: 0
Contract Services: 0
Figures Presented: Proforma
Gas/Electric: 0
Insurance: 500
Maintenance Supplies: 500
Management: 0
Resident Manager: 0
Taxes/Assessments: 834
Water/Sewer: 0
Other Expenses: 0
Sewer
Connected: 1
Water
Public: 1
Main Cooling
Central Air: 1
Evaporative Cooling: 1
Main Heating
Forced Air: 1
Natural Gas: 1
Terms
Owner Carry: 1
Submit: 1
Security
None: 1
Property Disclosures
Unknown: 1
Miscellaneous
Master Gas Meter: Yes
Master Water Meter: Yes
Remarks Misc
Geo Lat: 32.201622
Geo Lon: -110.867495
Property Features
Main Cooling: Central Air; Evaporative Cooling
Main Heating: Forced Air; Natural Gas
Sewer: Connected
Water: Public
Security: None
Terms: Owner Carry; Submit
Property Disclosures: Unknown
Listing Office: Realty Executives Arizona Territory
Last Updated: June - 05 - 2026
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2020 MLS of Southern Arizona. All Rights Reserved.
